CURRENT BALANCE SHEET

Matthew Retires at age 62

 

 

 

 

 

 

 

 

 

Matthew & Tammy McCarthey

 

 

 

 

 

 

 

 

Sample Plan

2011

 

 

Age:

41/40

 

ASSETS

--:LIQUID:--

Cash Balance

 

 

1,000

 

CASH DEPOSITS

Bank Account

29,714

CDs

11,007

529 Plans

         75,949

116,670

STOCKS & BONDS

U S Govt Bonds

5,000

Corporate Bonds

12,000

Municipal Bonds

13,500

IBM Stock

3,850

S&P 500 Fund

         28,550

62,900

LIFE INSURANCE

Tammmy's VUL

         41,086

41,086

Liquid Assets

 

 

221,656

 

--:NON LIQUID:--

RETIREMENT PLANS

Matt's IRA

26,540

Tammy's IRA

16,987

Tammy's Roth IRA

6,000

Matt's 401k

23,452

Tammy's SEP

         64,114

137,093

INVESTMENTS

BeachHouse

       726,663

726,663

PERSONAL PROPERTY

Residence

628,318

Other Pers Assets

         65,000

693,318

Nonliquid Assets

 

 

1,557,074

 

LIABILITIES

MORTGAGE LOANS

Home Mortgage

       211,428

211,428

INVESTMENTS

BeachHouse

       239,740

239,740

Total Liabilities

 

 

451,168

 

Net Worth

 

 

1,327,562

 

 

                                 

 

The Current Balance Sheet reflects the value of assets and liabilities as of the beginning of the first year of the plan.
Next Graph Back to Reports Next Graph